Back to News

DryShips Inc. Reports Financial and Operating Results for the First Quarter 2011

News Release DryShips Inc. May 13, 2011
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD><TITLE></TITLE>
<META content="text/html; charset=unicode" http-equiv=Content-Type>
<META name=GENERATOR content="MSHTML 8.00.6001.18904"></HEAD>
<BODY>
<DIV><B><FONT size=3 face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>May 12, 2011, </B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">Athens, Greece.
DryShips Inc. (NASDAQ: DRYS), or the Company, a</P>
<P align=left>global provider of marine transportation services for drybulk and
petroleum cargoes, and</P>
<P align=left>through its majority owned subsidiary, Ocean Rig UDW Inc., of
off-shore contract</P>
<P align=left>drilling oil services, today announced its unaudited financial and
operating results for the</P>
<P align=left>first quarter ended March 31, 2011.</P></FONT></FONT><B><FONT
size=3 face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Drilling Segment Employment Update</P></B></FONT></FONT><FONT
lang=ZH-TW size=3 face=SymbolMT><FONT lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On May 12, 2011, the Company was awarded contracts for
the Ocean Rig</P>
<P align=left>Corcovado and the Ocean Rig Mykonos by Petr&#243;leo Brasileiro S.A
(&#8220;Petrobras&#8221;)</P>
<P align=left>for drilling offshore Brazil. The term of each contract is 1095
days, with a total</P>
<P align=left>combined value of $1.1 billion. The contract for the Ocean Rig
Mykonos will</P>
<P align=left>commence directly after delivery from Samsung Heavy Industries in
September</P>
<P align=left>2011, while the contract for the Ocean Rig Corcovado will commence
in direct</P>
<P align=left>continuation of the current contract with Cairn Energy offshore
Greenland. The</P>
<P align=left>documents pursuant to the award are expected to be executed in the
coming</P>
<P align=left>weeks.</P></FONT></FONT><FONT lang=ZH-TW size=3
face=SymbolMT><FONT lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On May 5, 2011, the Company signed a new drilling
contract for the Leiv</P>
<P align=left>Eiriksson with Borders &amp; Southern Petroleum plc for
performance of exploration</P>
<P align=left>drilling offshore the Falkland Islands. This contract replaces the
previous contract</P>
<P align=left>with Borders &amp; Southern plc for the Eirik Raude. The Leiv
Eiriksson will perform</P>
<P align=left>the scheduled drilling program in direct continuation after
completion of the</P>
<P align=left>drilling campaign for Cairn Energy offshore Greenland. The
contract is for</P>
<P align=left>drilling two wells for a period of about 90 days, including three
further optional</P>
<P align=left>wells. The contract value is approximately $80 million.</P>
<P align=left>George Economou, Chairman and Chief Executive Officer of the
Company commented:</P></FONT></FONT><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>&#8220;We are delighted to have secured two long-term drilling contracts
from the biggest player in</P>
<P align=left>the ultra deepwater drilling market, which is a testament to Ocean
Rig&#8217;s operational track</P>
<P align=left>record and the quality of our assets. Following these contracts we
now have three of our</P>
<P align=left>drillships on contract to Petrobras. These two contracts are the
culmination of our efforts since</P>
<P align=left>we entered the drilling segment three years ago. We have now
secured contracts for all of our</P>
<P align=left>initial newbuilding drillships and doubled our backlog to over $2
billion. Ocean Rig has</P>
<P align=left>delivered on all its promises during the last few months by:</P>
<P align=left>- Solidifying its balance sheet through the $500 million private
placement in December</P>
<P align=left>2010.</P>
<P align=left>- Completing the financing of four of its newbuilding drillships
through the $800</P>
<P align=left>million Nordea facility, the restructuring of the $1.1 billion
Deutsche Bank facility</P>
<P align=left>and the placement of $500 million of 9.5% senior unsecured
notes.</P>
<P align=left>- Increasing the backlog to over $2 billion.</P>
<P align=left>Ocean Rig has entered into the next phase of its development and
is in a unique position to</P>
<P align=left>capitalize on the positive ultra deepwater market fundamentals. By
exercising two of our four</P>
<P align=left>options to build additional 7</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">th
</FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">generation drillships, Ocean Rig is now the largest pure
player</P>
<P align=left>in the ultra deepwater sector with the most sophisticated assets
available for charter at a time</P>
<P align=left>when oil companies are increasing their E&amp;P spending. For
DryShips the diversification in the</P>
<P align=left>drilling space is paying off at a particularly opportune time
given the challenging drybulk and</P>
<P align=left>tanker markets. During the next few months we plan to take active
steps to monetize</P>
<P align=left>DryShips&#8217; most prized asset, its shares of Ocean Rig common stock,
through a public listing</P>
<P align=left>in the U.S.</P>
<P align=left>Turning to the shipping side, we are well prepared to weather the
current storm. We have a</P>
<P align=left>good backlog on the drybulk fleet with long-term time charters.
This backlog enables us not</P>
<P align=left>only to comfortably service our debt but also allows opportunistic
acquisitions. On the tanker</P>
<P align=left>side we continue to take delivery of our state of the art tankers
and secure the appropriate</P>
<P align=left>level of debt along the way. While the bulk shipping markets
remain challenging we are</P>
<P align=left>encouraged by the high scrapping activity, the slippage in
delivery and the strong demand</P>
<P align=left>fundamentals of drybulk commodities and oil
markets.&#8221;</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Selected Recent Developments</P></B></FONT></FONT><FONT lang=ZH-TW
size=3 face=SymbolMT><FONT lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On April 29, 2011, the Company took delivery of its
newbuilding Aframax</P>
<P align=left>tanker, Daytona.</P></FONT></FONT><FONT lang=ZH-TW size=3
face=SymbolMT><FONT lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On April 27, 2011, the Company exercised the second of
its four 7</FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">th </FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">generation</P>
<P align=left>newbuilding drillship options and entered into a shipbuilding
contract for a total</P>
<P align=left>yard cost of $608.0 million. The Company paid $207.4 million to
the shipyard in</P>
<P align=left>connection with the exercise of the option. Delivery of this hull
is scheduled for</P>
<P align=left>October 2013.</P></FONT></FONT><FONT lang=ZH-TW size=3
face=SymbolMT><FONT lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On April 27, 2011, the Company completed the issuance of
$500 million</P>
<P align=left>aggregate principal amount of 9.5% senior unsecured notes due 2016
offered in a</P>
<P align=left>private placement. The net proceeds from the notes offering
amounted to</P>
<P align=left>approximately $487.5 million.</P></FONT></FONT><FONT lang=ZH-TW
size=3 face=SymbolMT><FONT lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On April 27, 2011, the Company entered into an agreement
with all lenders under</P>
<P align=left>the two $562.5 million Loan Agreements to restructure the
agreements. The</P>
<P align=left>principal terms of the restructuring are as follows: (i) the
maximum amount</P>
<P align=left>permitted to be drawn is reduced from $562.5 million to $495.0
million under</P>
<P align=left>each facility; (ii) in addition to the guarantee already provided
by DryShips,</P>
<P align=left>Ocean Rig UDW provided an unlimited recourse guarantee that will
include</P>
<P align=left>certain financial covenants that will apply quarterly to Ocean Rig
UDW; (iii) the</P>
<P align=left>Company is permitted to draw under the facility with respect to
the Ocean Rig</P>
<P align=left>Poseidon based upon the employment of the drillship under its
drilling contract</P>
<P align=left>with Petrobras Tanzania, and on April 27, 2010, the cash
collateral deposited for</P>
<P align=left>this vessel was released; and (iv) the Company is permitted to
draw under the</P>
<P align=left>facility with respect to the Ocean Rig Mykonos provided the
Company has</P>
<P align=left>obtained suitable employment for such drillship no later than
August 2011.</P></FONT></FONT><FONT lang=ZH-TW size=3 face=SymbolMT><FONT
lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On April 20, 2011 the Company entered into a $32.3
million secured term loan</P>
<P align=left>facility with an international lender to partially finance the
construction cost of</P>
<P align=left>the newbuilding tanker Daytona.</P></FONT></FONT><FONT lang=ZH-TW
size=3 face=SymbolMT><FONT lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On April 18, 2011, the Company entered into an $800
million Syndicated Secured</P>
<P align=left>Term Loan Facility to partially finance the construction costs of
the Ocean Rig</P>
<P align=left>Corcovado and the Ocean Rig Olympia. This facility has a five year
term and is</P>
<P align=left>repayable in 20 quarterly installments plus a balloon payment
payable with the</P>
<P align=left>last installment. The facility bears interest at LIBOR plus a
margin. The facility</P>
<P align=left>is guaranteed by DryShips and Ocean Rig UDW and imposes certain
financial</P>
<P align=left>covenants on both entities. On April 20, 2011, the Company drew
down the full</P>
<P align=left>amount of this facility and prepaid its $325 million Bridge Loan
Facility.</P></FONT></FONT><FONT lang=ZH-TW size=3 face=SymbolMT><FONT
lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On April 18, 2011, the Company exercised the first of its
four 7</FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">th </FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">generation</P>
<P align=left>newbuilding drillship options and entered into a shipbuilding
contract for a total yard</P>
<P align=left>cost of $608 million. The Company paid $207.6 million to the
shipyard in connection</P>
<P align=left>with the exercise of the option. Delivery of this hull is
scheduled for July 2013.</P></FONT></FONT><FONT lang=ZH-TW size=3
face=SymbolMT><FONT lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On April 12, 2011 the Company concluded an order for two
176,000 dwt Capesize dry</P>
<P align=left>bulk vessels for an aggregate contract price of $108.4 million,
with an established</P>
<P align=left>Chinese shipyard. The vessels are expected to be delivered in the
third and the fourth</P>
<P align=left>quarter of 2012, respectively.</P></FONT></FONT><FONT lang=ZH-TW
size=2 face=SymbolMT><FONT lang=ZH-TW size=2 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On March 30, 2011, the Company took delivery of its
second newbuilding drillship</P>
<P align=left>Ocean Rig Olympia.</P></FONT></FONT><FONT lang=ZH-TW size=2
face=SymbolMT><FONT lang=ZH-TW size=2 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On March 23, 2011, the Company took delivery of its
newbuilding Suezmax tanker,</P>
<P align=left>Vilamoura.</P></FONT></FONT><FONT lang=ZH-TW size=3
face=SymbolMT><FONT lang=ZH-TW size=3 face=SymbolMT>
<P align=left>&#61623; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On March 16, 2011, the Company&#8217;s vessel, Oliva, was
reported to have run aground</P>
<P align=left>in a group of islands in the South Atlantic Ocean. The vessel was
declared a total</P>
<P align=left>actual loss. As of the date of this press release, we have
collected substantially all of</P>
<P align=left>the insurance proceeds.</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>First quarter 2011 Financial Highlights</P></B></FONT></FONT><FONT
lang=ZH-TW size=3 face=Wingdings-Regular><FONT lang=ZH-TW size=3
face=Wingdings-Regular>
<P align=left>&#61656; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">For the first quarter of 2011, the Company reported net
income of $25.8 million, or $0.07</P>
<P align=left>basic and diluted earnings per share. Included in the first
quarter 2011 results are various</P>
<P align=left>items, tot</FONT></FONT><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">aling $30.3 million, or $0.08 per share which are
described below.</P>
<P align=left>Excluding these items, net income would have amounted to $56.1
million or $0.15</P>
<P align=left>basic and diluted earnings per share.</P>
<P align=left>Included in the first quarter 2011 results
are:</P></FONT></FONT><FONT size=3 face="Courier New"><FONT size=3
face="Courier New">
<P align=left>o </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">Incremental costs associated with class survey of Leiv
Eiriksson in the first</P>
<P align=left>quarter 2011 of $8.9 million, </FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">or $0.02 per
share</FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">. Next survey is scheduled for</P>
<P align=left>2016.</P></FONT></FONT><FONT size=2 face="Courier New"><FONT
size=2 face="Courier New">
<P align=left>o </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">Losses incurred on our interest rate swaps, amounting to
$3.9 million, or $0.01 per</P>
<P align=left>share.</P></FONT></FONT><FONT size=2 face="Courier New"><FONT
size=2 face="Courier New">
<P align=left>o </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">Non-cash amortization of debt issuance costs, including
those relating to our</P>
<P align=left>convertible senior notes, totaling $17.5 million, or $0.05 per
share.</P></FONT></FONT><FONT lang=ZH-TW size=3 face=Wingdings-Regular><FONT
lang=ZH-TW size=3 face=Wingdings-Regular>
<P align=left>&#61656; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">Basic earnings per share for the first quarter of 2011
includes a reduction to net</P>
<P align=left>income amounting to $2.5 million relating to the cumulative
payment-in-kind</P>
<P align=left>dividends on the Series A Convertible Preferred Stock, which
reduces the income</P>
<P align=left>available to common shareholders.</P></FONT></FONT><FONT
lang=ZH-TW size=3 face=Wingdings-Regular><FONT lang=ZH-TW size=3
face=Wingdings-Regular>
<P align=left>&#61656; </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">The Company reported adjusted EBITDA of $107.1 million
for the first quarter of</P>
<P align=left>2011.</FONT></FONT><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">1</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Financial Review: 2011 First quarter</P></B></FONT></FONT><FONT
size=3 face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>The Company recorded net income of $25.8 million, or $0.07 basic
diluted earnings per</P>
<P align=left>share, for the three-month period ended March 31, 2011, as
compared to a net income of</P>
<P align=left>$13.3 million, or $0.04 basic and diluted earnings per share, for
the three-month period</P>
<P align=left>ended March 31, 2010. Adjusted EBITDA, which is defined and
reconciled to net income</P>
<P align=left>later in this press release, was $107.1 million for the first
quarter of 2011 as compared to</P>
<P align=left>$116.5 million for the same period in 2010.</P>
<P align=left>Included in the first quarter 2011 results are various items
totaling $30.3 million, or</P>
<P align=left>$0.08 per share, which are described at the beginning of this
press release. Excluding</P>
<P align=left>these items, our adjusted net income would have amounted to $56.1
million, or $0.15 per</P>
<P align=left>share.</P>
<P align=left>Basic earnings per share for the first quarter of 2011 includes a
reduction to net income</P>
<P align=left>amounting to $2.5 million relating to the cumulative
payment-in-kind dividends on the</P>
<P align=left>Series A Convertible Preferred Stock, which reduces the income
available to common</P>
<P align=left>shareholders.</P>
<P align=left>For the drybulk and tanker carrier segment, net voyage revenues
(voyage revenues minus</P>
<P align=left>voyage expenses) decreased by $15.3 million to $91.6 million for
the three-month period</P>
<P align=left>ended March 31, 2011, as compared to $106.9 million for the
three-month period ended</P>
<P align=left>March 31, 2010. For the offshore drilling segment, revenues from
drilling contracts</P>
<P align=left>increased by $29.0 million to $109.3 million for the three-month
period ended March 31,</P>
<P align=left>2011 as compared to $80.3 million for the same period in 2010.</P>
<P align=left>Total vessel and rig operating expenses increased by $14.5 million
to $62.9 million for</P>
<P align=left>the three-month period ended March 31, 2011, as compared to $48.4
million for the</P>
<P align=left>three-month period ended March 31, 2010, while total depreciation
and amortization</P>
<P align=left>increased by $8.7 million to $55.9 million for the three-month
period ended March 31,</P>
<P align=left>2011 as compared to $47.2 million for the three-month period ended
March 31, 2010.</P>
<P align=left>Total general and administrative expenses decreased to $25.7
million in the first quarter</P>
<P align=left>of 2011 from $27.2 million during the comparative period in
2010.</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>1 </FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">Please see later in this release for a reconciliation of
Adjusted EBITDA to net income, the most directly</P>
<P align=left>comparable financial measure calculated in accordance with United
States generally accepted accounting</P>
<P align=left>principles, or U.S. GAAP.</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Fleet List</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>The table below describes our drybulk and tanker fleet profile as
of May 12, 2011</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Year Gross rate Redelivery</P>
<P align=left>Built DWT Type Per day Earliest Latest</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Dry fleet</P>
<P align=left>Capesize:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Alameda 2001 170,662 Capesize $27,500 Nov-15 Jan-16</P>
<P align=left>Brisbane 1995 151,066 Capesize $25,000 Dec-11 Apr-12</P>
<P align=left>Capri 2001 172,579 Capesize Spot</P>
<P align=left>Flecha 2004 170,012 Capesize $55,000 Jul-18 Nov-18</P>
<P align=left>Manasota 2004 171,061 Capesize $67,000 Feb-13 Apr-13</P>
<P align=left>Mystic 2008 170,040 Capesize $52,310 Aug-18 Dec-18</P>
<P align=left>Samsara 1996 150,393 Capesize Spot</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Panamax:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Amalfi 2009 75,000 Panamax $39,750 Aug- 13 Oct- 13</P>
<P align=left>Avoca 2004 76,629 Panamax $45,500 Sep-13 Dec-13</P>
<P align=left>Bargara 2002 74,832 Panamax $43,750 May-12 Jul-12</P>
<P align=left>Capitola 2001 74,816 Panamax Spot</P>
<P align=left>Catalina 2005 74,432 Panamax $40,000 Jun-13 Aug-13</P>
<P align=left>Conquistador 2000 75,607 Panamax $17,750 Aug-11 Nov-11</P>
<P align=left>Coronado 2000 75,706 Panamax $18,250 Sep-11 Nov-11</P>
<P align=left>Ecola 2001 73,925 Panamax $43,500 Jun-12 Aug-12</P>
<P align=left>La Jolla 1997 72,126 Panamax $14,750 Aug-11 Nov-11</P>
<P align=left>Levanto 2001 73,931 Panamax $16,800 Sep-11 Nov-11</P>
<P align=left>Ligari 2004 75,583 Panamax $55,500 Jun-12 Aug-12</P>
<P align=left>Maganari 2001 75,941 Panamax $14,500 Jul-11 Sep-11</P>
<P align=left>Majorca 2005 74,747 Panamax $43,750 Jun-12 Aug-12</P>
<P align=left>Marbella 2000 72,561 Panamax $14,750 Aug-11 Nov-11</P>
<P align=left>Mendocino 2002 76,623 Panamax $56,500 Jun-12 Sep-12</P>
<P align=left>Ocean Crystal 1999 73,688 Panamax $15,000 Aug-11 Nov-11</P>
<P align=left>Oregon 2002 74,204 Panamax $16,350 Aug-11 Oct-11</P>
<P align=left>Padre 2004 73,601 Panamax $46,500 Sep-12 Dec-12</P>
<P align=left>Positano 2000 73,288 Panamax $42,500 Sep-13 Dec-13</P>
<P align=left>Rapallo 2009 75,123 Panamax $15,400 Aug-11 Oct-11</P>
<P align=left>Redondo 2000 74,716 Panamax $34,500 Apr-13 Jun-13</P>
<P align=left>Saldanha 2004 75,707 Panamax $52,500 Jun-12 Sep-12</P>
<P align=left>Samatan 2001 74,823 Panamax Spot</P>
<P align=left>Sonoma 2001 74,786 Panamax $19,300 Sept- 11 Nov- 11</P>
<P align=left>Sorrento 2004 76,633 Panamax $17,300 Sep-11 Dec-11</P>
<P align=left>Toro 1995 73,035 Panamax $16,750 May-11
Jul-11</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Supramax:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Galveston 2002 51,201 Supramax Spot</P>
<P align=left>Paros I 2003 51,201 Supramax $27,135 Oct-11 May-12</P>
<P align=left>Year Gross rate</P>
<P align=left>Built DWT Type Per day</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Newbuildings</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Panamax 1 2011 76,000 Panamax</P>
<P align=left>Panamax 2 2012 76,000 Panamax</P>
<P align=left>Capesize 1 2012 176,000 Capesize</P>
<P align=left>Capesize 2 2012 176,000 Capesize</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Tanker fleet</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Saga 2011 115,200 Aframax Spot</P>
<P align=left>Vilamoura 2011 158,300 Suezmax Spot</P>
<P align=left>Daytona 2011 115,200 Aframax Spot</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Newbuildings</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Alicante 2012 115,200 Aframax</P>
<P align=left>Belmar 2011 115,200 Aframax</P>
<P align=left>Calida 2011 115,200 Aframax</P>
<P align=left>Mareta 2012 115,200 Aframax</P>
<P align=left>Blanca 2013 158,300 Suezmax</P>
<P align=left>Bordeira 2013 158,300 Suezmax</P>
<P align=left>Esperona 2013 158,300 Suezmax</P>
<P align=left>Lipari 2012 158,300 Suezmax</P>
<P align=left>Petalidi 2012 158,300 Suezmax</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Drilling Units</P>
<P align=left>Year Built or Scheduled</P>
<P align=left>Delivery / Generation</P>
<P align=left>Contract Term Backlog</P>
<P align=left>($ million)</P>
<P align=left>Existing Drilling Rigs</P></B></FONT></FONT><I><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Leiv</P>
<P align=left>Eiriksson</P></I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>2001 / 5th Q2 2011 &#8211; Q4 2011</P>
<P align=left>Q42011 &#8211; Q2 2012</P>
<P align=left>$100</P>
<P align=left>$80</P></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Eirik</P>
<P align=left>Raude</P></I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>2002 / 5th Q4 2008 &#8211; Q4 2011 $127</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Existing Drillships</P></B></FONT></FONT><I><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Ocean Rig Corcovado </I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">2011 / 6th Q1 2011 &#8211;
Q4 2011</P>
<P align=left>Q4 2011- Q4 2014</P>
<P align=left>$107</P>
<P align=left>$534</P></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Ocean Rig Olympia </I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">2011 / 6th Q2 2011 &#8211;
Q2 2012 $160</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Newbuilding Drillships</P></B></FONT></FONT><I><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Ocean Rig Poseidon </I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Q3 2011 / 6th Q3 2011
&#8211; Q2 2013 $378</P></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Ocean Rig Mykonos </I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Q3 2011 / 6th Q4
2011- Q4 2014 $528</P></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>OCR Drillship TBN #1 </I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Q3 2013 /</P>
<P align=left>7th</P></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>OCR Drillship TBN #2 </I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Q3 2013 / 7th</P>
<P align=left>Total $2,014</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Drybulk Carrier Segment Summary Operating Data
(unaudited)</P></B></FONT></FONT><I><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>(Dollars in thousands, except average daily
results)</P></I></FONT></FONT><B><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>Three Months Ended</P>
<P align=left>March 31,</P>
<P align=left>2010 2011</P></B></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>Average number of vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(1)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">37.6 36.8</P>
<P align=left>Total voyage days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(2)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">3,314 3,268</P>
<P align=left>Total calendar days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(3)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">3,384 3,314</P>
<P align=left>Fleet utilization</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(4)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">98% 98.6%</P>
<P align=left>Time charter equivalent</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(5)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">32,250 27,700</P>
<P align=left>Vessel operating expenses (daily)</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(6)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">5,691 5,794</P>
<P align=left>(1) Average number of vessels is the number of vessels that
constituted our fleet for the relevant period, as</P>
<P align=left>measured by the sum of the number of days each vessel was a part
of our fleet during the period divided</P>
<P align=left>by the number of calendar days in that period.</P>
<P align=left>(2) Total voyage days for fleet are the total days the vessels
were in our possession for the relevant period</P>
<P align=left>net of off hire days.</P>
<P align=left>(3) Calendar days are the total number of days the vessels were in
our possession for the relevant period</P>
<P align=left>including off hire days.</P>
<P align=left>(4) Fleet utilization is the percentage of time that our vessels
were available for revenue generating voyage</P>
<P align=left>days, and is determined by dividing voyage days by fleet calendar
days for the relevant period.</P>
<P align=left>(5) Time charter equivalent, or TCE, is a measure of the average
daily revenue performance of a vessel on a</P>
<P align=left>per voyage basis. Our method of calculating TCE is consistent with
industry standards and is determined</P>
<P align=left>by dividing voyage revenues (net of voyage expenses) by voyage
days for the relevant time period.</P>
<P align=left>Voyage expenses primarily consist of port, canal and fuel costs
that are unique to a particular voyage,</P>
<P align=left>which would otherwise be paid by the charterer under a time
charter contract, as well as commissions.</P>
<P align=left>TCE is a standard shipping industry performance measure used
primarily to compare period-to-period</P>
<P align=left>changes in a shipping company's performance despite changes in the
mix of charter types (i.e., spot</P>
<P align=left>charters, time charters and bareboat charters) under which the
vessels may be employed between the</P>
<P align=left>periods.</P></FONT></FONT><B><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>Three Months Ended</P>
<P align=left>March 31,</P>
<P align=left>2010 2011</P></B></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>Voyage revenues 113,903 96,988</P>
<P align=left>Voyage expenses (7,026) (6,465)</P>
<P align=left>Time charter equivalent revenues 106,877 90,523</P>
<P align=left>Total voyage days for fleet 3,314 3,268</P>
<P align=left>Time charter equivalent TCE 32,250 27,700</P>
<P align=left>(6) Daily vessel operating expenses, which includes crew costs,
provisions, deck and engine stores,</P>
<P align=left>lubricating oil, insurance, maintenance and repairs is calculated
by dividing vessel operating expenses by</P>
<P align=left>fleet calendar days for the relevant time
period.</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Dryships Inc.</P>
<P align=left>Financial Statements</P>
<P align=left>Unaudited Condensed Consolidated Statements of
Operations</P></B></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S.</P>
<P align=left>Dollarsexcept</P>
<P align=left>for share and per share data)</P></I></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Three Months Ended</P>
<P align=left>March 31,</P>
<P align=left>2010 2011</P>
<P align=left>(As restated)</P>
<P align=left>REVENUES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Voyage revenues $ 113,903 $ 98,087</P>
<P align=left>Revenues from drilling contracts 80,256 109,326</P>
<P align=left>194,159 207,413</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>EXPENSES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Voyage expenses 7,026 6,516</P>
<P align=left>Vessel operating expenses 19,259 21,085</P>
<P align=left>Drilling rigs operating expenses 29,100 41,850</P>
<P align=left>Depreciation and amortization 47,158 55,916</P>
<P align=left>Loss/ (gain) on sale of vessels (10,684) -</P>
<P align=left>General and administrative expenses 27,187
25,677</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Operating income </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">75,113
56,369</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>OTHER INCOME / (EXPENSES):</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Interest and finance costs, net of</P>
<P align=left>interest income (16, 895) (15,606)</P>
<P align=left>Gain/(loss) on interest rate swaps (34,638) (3,854)</P>
<P align=left>Other, net (5,728) 1,057</P>
<P align=left>Income taxes (4,577) (5,961)</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total other income/(expenses), net </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(61,838)
(24,364)</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Net income/(loss) </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">13,275 32,005</P>
<P align=left>Net income attributable to noncontrolling</P>
<P align=left>interests - (6,240)</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Net income/(loss) attributable</P>
<P align=left>to Dryships Inc. </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">$ 13,275 $ 25,765</P>
<P align=left>Earnings/(loss) per common share,</P>
<P align=left>basic and diluted $ 0.04 $ 0.07</P>
<P align=left>Weighted average number of shares,</P>
<P align=left>basic and diluted 254,823,623
337,143,598</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Dryships Inc.</P>
<P align=left>Unaudited Condensed Consolidated Balance
Sheets</P></B></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S. Dollars)
</I></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">December 31, 2010 March 31, 2011</P>
<P align=left>ASSETS</P>
<P align=left>CURRENT ASSETS:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Cash and cash equivalents $ 391,530 $ 129,463</P>
<P align=left>Restricted cash 578,311 304,564</P>
<P align=left>Trade accounts receivable, net 25,204 57,386</P>
<P align=left>Other current assets 70,065 160,514</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total current assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">1,065,110
651,927</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>FIXED ASSETS, NET:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Advances for vessels and rigs under construction and acquisitions
2,072,699 977,075</P>
<P align=left>Vessels, net 1,917,966 1,962,882</P>
<P align=left>Drilling rigs, machinery and equipment, net 1,249,333
2,996,623</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total fixed assets, net </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">5,239,998
5,936,580</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>OTHER NON CURRENT ASSETS:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Restricted cash 195,517 205,000</P>
<P align=left>Other non-current assets 483,869 197,888</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total non current assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">679,386
402,888</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">6,984,494
6,991,395</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>LIABILITIES AND STOCKHOLDERS&#8217; EQUITY</P>
<P align=left>CURRENT LIABILITIES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Current portion of long-term debt 731,232 651,428</P>
<P align=left>Other current liabilities 204,203
255,635</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total current liabilities </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">935,435
907,063</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>NON CURRENT LIABILITIES</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Long-term debt, net of current portion 1,988,460 1,992,370</P>
<P align=left>Other non-current liabilities 161,070
146,756</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total non current liabilities </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">2,149,530
2,139,126</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>COMMITMENTS AND CONTINGENCIES </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">-
-</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>STOCKHOLDERS&#8217; EQUITY:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total Dryhsips Inc. stockholders&#8217; equity 3,363,253 3,401,945</P>
<P align=left>Non controlling interests 536,276
543,261</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total equity </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">3,899,529
3,945,206</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total liabilities and stockholders&#8217; equity </B></FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">$ 6,984,494 $
6,991,395</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Ocean Rig UDW Inc.</P>
<P align=left>Financial Statements</P>
<P align=left>Unaudited Condensed Consolidated Statements of
Operations</P></B></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S. Dollarsexcept</P>
<P align=left>for share and per share data) </I></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Three Months
Ended</P>
<P align=left>March 31,</P>
<P align=left>2010 2011</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>(As restated)</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>REVENUES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Revenues from drilling contracts $ 80,256 $
109,326</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>EXPENSES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Drilling rigs operating expenses 29,100 41,850</P>
<P align=left>Depreciation and amortization 18,468 28,197</P>
<P align=left>General and administrative expenses 5,517
6,099</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Operating income </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">27,171
33,180</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>OTHER INCOME / (EXPENSES):</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Interest income 1,658 5,653</P>
<P align=left>Interest and finance costs (2,889) (2,624)</P>
<P align=left>Gain/(loss) on interest rate swaps (9,509) (1,517)</P>
<P align=left>Other, net (683) 137</P>
<P align=left>Income taxes (4,577) (5,961)</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total other income/(expenses), net </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(16,000)
(4,312)</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Net income/(loss) </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">$ 11,171 $ 28,868</P>
<P align=left>Earnings/(loss) per common share, basic and diluted $ 0.11 $
0.22</P>
<P align=left>Weighted average number of shares, basic and diluted 103,125,500
131,696,928</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Ocean Rig UDW Inc.</P>
<P align=left>Unaudited Condensed Consolidated Balance
Sheets</P></B></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S. Dollars)
</I></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">December 31, 2010 March 31, 2011</P>
<P align=left>ASSETS</P>
<P align=left>CURRENT ASSETS:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Cash and cash equivalents $ 95,707 $ 30,007</P>
<P align=left>Restricted cash 512,793 239,999</P>
<P align=left>Trade accounts receivable, net 24,286 50,097</P>
<P align=left>Other current assets 39,220 66,371</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total current assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">672,006
386,474</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>FIXED ASSETS, NET:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Advances for assets under construction and acquisitions 1,888,490
832,377</P>
<P align=left>Drilling rigs, machinery and equipment, net 1,249,333
2,968,198</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total fixed assets, net </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">3,137,823
3,800,575</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>OTHER NON CURRENT ASSETS:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Other non-current assets 533,869 247,688</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total non current assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">533,869
247,688</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">4,343,698
4,434,737</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>LIABILITIES AND STOCKHOLDERS&#8217; EQUITY</P>
<P align=left>CURRENT LIABILITIES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Current portion of long-term debt 560,561 486,727</P>
<P align=left>Other current liabilities 107,357
290,959</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total current liabilities </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">667,918
777,686</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>NON CURRENT LIABILITIES</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Long-term debt, net of current portion 696,986 651,424</P>
<P align=left>Other non-current liabilities 97,712
95,025</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total non current liabilities </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">794,698
746,449</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>COMMITMENTS AND CONTINGENCIES </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">-
-</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>STOCKHOLDERS&#8217; EQUITY:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total stockholders&#8217; equity 2,881,082
2,910,602</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total equity </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">2,881,082
2,910,602</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total liabilities and stockholders&#8217; equity </B></FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">$ 4,343,698 $
4,434,737</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Adjusted EBITDA Reconciliation</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Adjusted EBITDA represents net income before interest, taxes,
depreciation and amortization and</P>
<P align=left>gains or losses on interest rate swaps. Adjusted EBITDA does not
represent and should not be</P>
<P align=left>considered as an alternative to net income or cash flow from
operations, as determined by U.S.</P>
<P align=left>GAAP, and our calculation of adjusted EBITDA may not be comparable
to that reported by other</P>
<P align=left>companies. Adjusted EBITDA is included herein because it is a
basis upon which the Company</P>
<P align=left>measures its operations and efficiency. Adjusted EBITDA is also
used by our lenders as a measure of</P>
<P align=left>our compliance with certain covenants contained in our loan
agreements and because the Company</P>
<P align=left>believes that it presents useful information to investors
regarding a company's ability to service and/or</P>
<P align=left>incur indebtedness.</P>
<P align=left>The following table reconciles net income to Adjusted
EBITDA:</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Dryships Inc.</P></B></FONT></FONT><I><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S.
Dollars)</P></I></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Three Months Ended</P>
<P align=left>March 31, 2010</P>
<P align=left>Three Months Ended</P>
<P align=left>March 31, 2011</P>
<P align=left>(As restated)</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Net income/(loss) attributable</P>
<P align=left>to Dryships Inc. 13,275 25,765</P>
<P align=left>Add: Net interest expense 16,895 15,606</P>
<P align=left>Add: Depreciation and amortization 47,158 55,916</P>
<P align=left>Add: Income taxes 4,577 5,961</P>
<P align=left>Add: Loss/ (gain) on interest rate swaps 34,638 3,854</P>
<P align=left>Adjusted EBITDA 116,543 107,102</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Ocean Rig UDW Inc.</P></B></FONT></FONT><I><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S.
Dollars)</P></I></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Three Months Ended</P>
<P align=left>March 31, 2010</P>
<P align=left>Three Months Ended</P>
<P align=left>March 31, 2011</P>
<P align=left>(As restated)</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Net income/(loss) 11,171 28,868</P>
<P align=left>Add: Net interest expense 1,231 (3,029)</P>
<P align=left>Add: Depreciation and amortization 18,468 28,197</P>
<P align=left>Add: Income taxes 4,577 5,961</P>
<P align=left>Add: Loss/ (gain) on interest rate swaps 9,509 1,517</P>
<P align=left>Adjusted EBITDA 44,956 61,514</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Conference Call and Webcast: May 13,
2011</P></B></FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>As announced, the Company&#8217;s management team will host a conference
call on Friday, May 13,</P>
<P align=left>2011, at 8:00 a.m. EDT to discuss the Company&#8217;s financial
results.</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Conference Call details:</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Participants should dial into the call 10 minutes before the
scheduled time using the following</P>
<P align=left>numbers: 1(866) 819-7111 (from the US), 0(800) 953-0329 (from the
UK) or +(44) (0) 1452 542 301</P>
<P align=left>(from outside the US). Please quote "DryShips."</P>
<P align=left>A replay of the conference call will be available until May 15,
2011. The United States replay number</P>
<P align=left>is 1(866) 247-4222; from the UK 0(800) 953-1533; the standard
international replay number is (+44)</P>
<P align=left>(0) 1452 550 000 and the access code required for the replay is:
2133051#.</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Slides and audio webcast:</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>There will also be a simultaneous live webcast over the Internet,
through the DryShips Inc. website</P>
<P align=left>(www.dryships.com). Participants to the live webcast should
register on the website approximately 10</P>
<P align=left>minutes prior to the start of the
webcast.</P></FONT></FONT></DIV></BODY></HTML>