DryShips Inc. Reports Financial and Operating Results for the Second Quarter 2012
News Release
DryShips Inc.
August 17, 2012
<!DOCTYPE HTML PUBLIC "-//W3C//DTD HTML 4.0 Transitional//EN">
<HTML><HEAD><TITLE></TITLE>
<META content="text/html; charset=unicode" http-equiv=Content-Type>
<META name=GENERATOR content="MSHTML 8.00.6001.19258"></HEAD>
<BODY>
<DIV><B><FONT size=3 face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>August 16, 2012, </B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">Athens, Greece.
DryShips Inc. (NASDAQ: DRYS), or the Company, a global</P>
<P align=left>provider of marine transportation services for drybulk and
petroleum cargoes, and through its</P>
<P align=left>majority owned subsidiary, Ocean Rig UDW Inc., or Ocean Rig, of
off-shore deepwater drilling</P>
<P align=left>services, today announced its unaudited financial and operating
results for the second quarter ended</P>
<P align=left>June 30, 2012.</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Second Quarter 2012 Financial
Highlights</P></B></FONT></FONT><FONT lang=ZH-TW size=3
face=Wingdings-Regular><FONT lang=ZH-TW size=3 face=Wingdings-Regular>
<P align=left> </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">For the second quarter of 2012, the Company reported a
net loss of $18.2 million, or $0.05 basic</P>
<P align=left>and diluted loss per share.</P>
<P align=left>Included in the second quarter 2012 results are:</P>
<P align=left>- charges to our subsidiary, Ocean Rig, relating to the 10 year
class survey costs of $3.0</P>
<P align=left>million for the Eirik Raude, or $0.01 per share</P>
<P align=left>- losses incurred on our interest rate swaps totaling $13.0
million, or $0.03 per share</P></FONT></FONT><FONT lang=ZH-TW size=3
face=Wingdings-Regular><FONT lang=ZH-TW size=3 face=Wingdings-Regular>
<P align=left> </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">The Company reported Adjusted EBITDA of $144.6 million
for the second quarter of 2012 as</P>
<P align=left>compared to $136.2 million for the second quarter of
2011.</FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">(</FONT></FONT><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">1</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1
face="Times New Roman">)</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Recent Events</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>- Ocean Rig signed Letters of Intent </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(</FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">2</FONT></FONT><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">) </FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">with three major oil
companies for three drillships for an</P>
<P align=left>additional backlog of $2.2 billion over three
years.</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>- </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On August 7, 2012, Ocean Rig entered into an amortizing
interest rate swap agreement for an</P>
<P align=left>initial notional amount of $450 million maturing in July 2017.
This agreement was entered</P>
<P align=left>into to hedge the Company’s exposure to interest rate fluctuations
by fixing the interest rate at</P>
<P align=left>1.0425% from July 2013 until July 2017.</P>
<P align=left>- On July 24, 2012, the Company signed a term sheet with ABN AMRO,
Korea Development</P>
<P align=left>Bank and Korea Trade Insurance Corporation (“KSURE”) for a $107.7
million senior secured</P>
<P align=left>term loan facility to partially finance our tankers, Alicante,
Mareta and Bordeira. The term of</P>
<P align=left>the facility is 6 years and the repayment profile is 12 years. The
facility agent will be ABN</P>
<P align=left>AMRO. This facility is subject to definitive documentation which
we expect to complete in</P>
<P align=left>the third quarter of 2012.</P>
<P align=left>- On July 19, 2012, the Company was notified by Norddeutsche
Landesbank (“NordLB”) that a</P>
<P align=left>waiver request has been formally granted under our $126.4 million
term loan facility dated</P>
<P align=left>July 23, 2008, as amended. Under the main terms of the waiver, the
Company agrees to make</P>
<P align=left>a prepayment to the lender in the amount of $9.1 million (which
amount is currently in a cash</P></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>(1) </FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">Adjusted EBITDA is a non-GAAP measure, please see later
in this press release for a reconciliation to net income</FONT></FONT><FONT
size=2 face=Calibri><FONT size=2 face=Calibri>.</P></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>(2) </FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">Subject to certain conditions</P>
<P align=left>2</P></FONT></FONT><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>collateral account pledged to the lender) in return for the
relaxation of VMC requirements</P>
<P align=left>going forward. This waiver is subject to definitive documentation
which the Company expects</P>
<P align=left>to complete in the third quarter of 2012.</P>
<P align=left>- In July 2012, Ocean Rig formally commenced syndication of a
$1.35 billion senior secured</P>
<P align=left>term loan facility to partially finance our drillship newbulding
hulls 1979, 2013 and 2032.</P>
<P align=left>This facility will be led by DNB and Nordea and is expected to
have both a commercial</P>
<P align=left>tranche and an export credit agency (ECA) tranche. Ocean Rig has
received conditional</P>
<P align=left>commitments for the commercial tranche, and is expecting to
receive commitments from</P>
<P align=left>ECAs in the third quarter of 2012.</P>
<P align=left>George Economou, Chairman and Chief Executive Officer of the
Company commented:</P>
<P align=left>"The bulk shipping market is in a tough spot facing multiple
challenges. In the drybulk and tanker</P>
<P align=left>segments, spot charter rates continue to hover at historic lows
and asset values have dropped</P>
<P align=left>precipitously in the last two years, not to mention from the highs
of 2007/2008. Bunker prices have</P>
<P align=left>dropped somewhat from the record highs seen earlier this year but
remain at high levels. The time</P>
<P align=left>charter market lacks liquidity and the rates anyway are very low,
well below breakeven rates. And to</P>
<P align=left>compound all of this there is a severe lack of liquidity from the
traditional lenders as they contract</P>
<P align=left>balance sheets to meet Basel III requirements or due to complete
exits from the sector. We still have</P>
<P align=left>contract coverage of 44% on the drybulk fleet for the remainder of
2012, however, unless the freight</P>
<P align=left>market recovers the shipping segment will remain a drag on our
results. Additionally we also have</P>
<P align=left>significant capital expenditures to finance our newbuilding
program, which is something we are proactively</P>
<P align=left>managing in this challenging environment.</P>
<P align=left>“Having said that, we remain defensively positioned to weather the
storm with a relatively healthy</P>
<P align=left>cash position and our holding in Ocean Rig. We are very excited
about the prospects for Ocean Rig as</P>
<P align=left>we recently signed letters of intent with three major oil
companies for three of our drillships,</P>
<P align=left>including two of our newbuildings, for an additional backlog of
$2.2 billion over three years.</P>
<P align=left>Assuming these contracts materialize, our total backlog will
nearly double from $2.6 billion to $4.8</P>
<P align=left>billion over three years and will provide Ocean Rig with
substantial cash flow visibility and growth.</P>
<P align=left>Given strong industry fundamentals and the fact that there are
very few ultra deepwater units</P>
<P align=left>available in 2013 we expect to further increase our already
substantial backlog by entering into long</P>
<P align=left>term contracts for our two remaining units available in 2013. We
continue to build on the Ocean Rig</P>
<P align=left>story and have positioned the company to build further on this
strong platform to become the</P>
<P align=left>preferred contractor in the ultra deepwater sector. The holding in
Ocean Rig provides us the</P>
<P align=left>flexibility to navigate through the tough shipping environment and
weather the storm."</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>3</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Financial Review: 2012 Second Quarter</P></B></FONT></FONT><FONT
size=3 face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>The Company recorded a net loss of $18.2 million, or $0.05 basic
and diluted loss per share, for the</P>
<P align=left>three-month period ended June 30, 2012, as compared to a net loss
of $114.1 million, or $0.33 basic</P>
<P align=left>and diluted loss per share, for the three-month period ended June
30, 2011. Adjusted EBITDA was</P>
<P align=left>$144.6 million for the second quarter of 2012 as compared to
$136.2 million for the same period in</P>
<P align=left>2011.</P>
<P align=left>For the drybulk carrier segment, net voyage revenues (voyage
revenues minus voyage expenses)</P>
<P align=left>amounted to $58.6 million for the three-month period ended June
30, 2012, as compared to $87.7</P>
<P align=left>million for the three-month period ended June 30, 2011. For the
offshore drilling segment, revenues</P>
<P align=left>from drilling contracts increased by $136.9 million to $263.5
million for the three-month period</P>
<P align=left>ended June 30, 2012 as compared to $126.6 million for the same
period in 2011. For the tanker</P>
<P align=left>segment, net voyage revenues amounted to $8.5 million for the
three-month period ended June 30,</P>
<P align=left>2012 as compared to $4.1 million for the same period in 2011.</P>
<P align=left>Total vessels’, drilling rigs’ and drillships’ operating expenses
and total depreciation and</P>
<P align=left>amortization increased to $167.3 million and $84.1 million,
respectively, for the three-month period</P>
<P align=left>ended June 30, 2012, from $84.9 million and $65.1 million,
respectively, for the three-month period</P>
<P align=left>ended June 30, 2011. Total general and administrative expenses
increased to $32.8 million in the</P>
<P align=left>second quarter of 2012 from $27.2 million during the comparative
period in 2011.</P>
<P align=left>Interest and finance costs, net of interest income, amounted to
$54.2 million for the three-month</P>
<P align=left>period ended June 30, 2012, compared to $33.3 million for the
three-month period ended June 30,</P>
<P align=left>2011.</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>4</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Fleet List</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>The table below describes our fleet profile as of August 16,
2012:</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Year Gross rate Redelivery</P>
<P align=left>Built DWT Type Per day Earliest Latest</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Drybulk fleet</P>
<P align=left>Capesize:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Mystic 2008 170,040 Capesize $52,310 Aug-18 Dec-18</P>
<P align=left>Robusto 2006 173,949 Capesize $26,000 </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Aug-14
Dec-14</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Cohiba 2006 174,234 Capesize $26,250 </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Oct-14
Feb-15</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Montecristo 2005 180,263 Capesize $23,500 </FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">May-14
Oct-14</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Flecha 2004 170,012 Capesize $55,000 Jul-18 Nov-18</P>
<P align=left>Manasota 2004 171,061 Capesize $30,000 Jan-18 Aug-18</P>
<P align=left>Partagas 2004 173,880 Capesize $10,000 </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Jun-13
Aug-13</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Alameda 2001 170,662 Capesize $27,500 Nov-15 Jan-16</P>
<P align=left>Capri 2001 172,579 Capesize $12,500 Jan-13
Apr-13</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Panamax:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Raraka 2012 76,037 Panamax $13,150 Feb-13 Apr-13</P>
<P align=left>Woolloomooloo 2012 76,064 Panamax $13,150 Jan-13 Mar-13</P>
<P align=left>Amalfi 2009 75,206 Panamax $39,750 Aug- 13 Oct- 13</P>
<P align=left>Rapallo 2009 75,123 Panamax Spot N/A N/A</P>
<P align=left>Catalina 2005 74,432 Panamax $40,000 Jun-13 Aug-13</P>
<P align=left>Majorca 2005 74,477 Panamax Spot N/A N/A</P>
<P align=left>Ligari 2004 75,583 Panamax Spot N/A N/A</P>
<P align=left>Saldanha 2004 75,707 Panamax Spot N/A N/A</P>
<P align=left>Sorrento 2004 76,633 Panamax $24,500 Aug-21 Dec-21</P>
<P align=left>Mendocino 2002 76,623 Panamax Spot N/A N/A</P>
<P align=left>Bargara 2002 74,832 Panamax Spot N/A N/A</P>
<P align=left>Oregon 2002 74,204 Panamax Spot N/A N/A</P>
<P align=left>Ecola 2001 73,931 Panamax Spot N/A N/A</P>
<P align=left>Samatan 2001 74,823 Panamax Spot N/A N/A</P>
<P align=left>Sonoma 2001 74,786 Panamax Spot N/A N/A</P>
<P align=left>Capitola 2001 74,816 Panamax Spot N/A N/A</P>
<P align=left>Levanto 2001 73,925 Panamax Spot N/A N/A</P>
<P align=left>Maganari 2001 75,941 Panamax Spot N/A N/A</P>
<P align=left>Coronado 2000 75,706 Panamax Spot N/A N/A</P>
<P align=left>Marbella 2000 72,561 Panamax Spot N/A N/A</P>
<P align=left>Redondo 2000 74,716 Panamax Spot N/A N/A</P>
<P align=left>Topeka 2000 74,716 Panamax $12,250 </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Dec-12
Feb-13</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Ocean Crystal 1999 73,688 Panamax Spot N/A N/A</P>
<P align=left>Helena 1999 73,744 Panamax Spot N/A N/A</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Supramax:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Byron 2003 51,118 Supramax Spot N/A N/A</P>
<P align=left>Galveston 2002 51,201 Supramax Spot N/A N/A</P></FONT></FONT><FONT
size=2 face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>5</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Year Gross rate Redelivery</P>
<P align=left>Built DWT Type Per day Earliest Latest</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Newbuildings</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Newbuilding Ice –class Panamax 1 2014 75,900 Panamax Spot N/A
N/A</P>
<P align=left>Newbuilding Ice –class Panamax 2 2014 75,900 Panamax Spot N/A
N/A</P>
<P align=left>Newbuilding Ice –class Panamax 3 2014 75,900 Panamax Spot N/A
N/A</P>
<P align=left>Newbuilding Ice –class Panamax 4 2014 75,900 Panamax Spot N/A
N/A</P>
<P align=left>Newbuilding VLOC #4 2013 206,000 Capesize Spot N/A N/A</P>
<P align=left>Newbuilding VLOC #5 2013 206,000 Capesize Spot N/A N/A</P>
<P align=left>Newbuilding VLOC #3 2013 206,000 Capesize $21,500 Jan- 20
Jan-27</P>
<P align=left>Newbuilding Capesize 1 2012 176,000 Capesize Spot N/A N/A</P>
<P align=left>Newbuilding Capesize 2 2012 176,000 Capesize Spot N/A N/A</P>
<P align=left>Newbuilding VLOC #1 2012 206,000 Capesize $25,000 June-15
June-20</P>
<P align=left>Newbuilding VLOC #2 2012 206,000 Capesize $23,000 Oct- 17
Oct-22</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Tanker fleet</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Petalidi 2012 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Calida 2012 115,200 Aframax Spot N/A N/A</P>
<P align=left>Lipari 2012 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Vilamoura 2011 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Saga 2011 115,200 Aframax Spot N/A N/A</P>
<P align=left>Daytona 2011 115,200 Aframax Spot N/A N/A</P>
<P align=left>Belmar 2011 115,200 Aframax Spot N/A N/A</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Newbuildings</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Blanca 2013 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Bordeira 2013 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Esperona 2013 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Alicante 2012 115,200 Aframax Spot N/A N/A</P>
<P align=left>Mareta 2012 115,200 Aframax Spot N/A N/A</P></FONT></FONT><B><FONT
size=2 face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>Drilling Rigs/Drillships:</P>
<P align=left>Unit Year built Redelivery Operating area Backlog ($m)
</FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">(1)(2)</P></B></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>Leiv Eiriksson 2001 Q4 – 12 Falkland Islands $78</P>
<P align=left>Leiv Eiriksson 2001 Q1 – 16 North Sea $653</P>
<P align=left>Eirik Raude 2002 Q3 – 12 Equatorial Guinea $49</P>
<P align=left>Eirik Raude 2002 Q1- 13 West Africa $75</P>
<P align=left>Ocean Rig Corcovado 2011 Q2 – 15 Brazil $483</P>
<P align=left>Ocean Rig Olympia 2011 Q3 – 12 Ghana $4</P>
<P align=left>Ocean Rig Olympia 2011 Q3- 15 Angola $652</P>
<P align=left>Ocean Rig Poseidon 2011 Q2 – 13 Tanzania $162</P>
<P align=left>Ocean Rig Mykonos 2011 Q1 – 15 Brazil
$452</P></FONT></FONT><B><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>Total </B></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">$2,608</P></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>(1) Backlog as of June 30, 2012</P>
<P align=left>(2) Does not include additional backlog of $2.2 billion over three
years resulting from conditional LOIs</P></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>6</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Drybulk Carrier and Tanker Segment Summary Operating Data
(unaudited)</P></B></FONT></FONT><I><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>(Dollars in thousands, except average daily
results)</P></I></FONT></FONT><B><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>Tanker </B></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">Three Months Ended June 30, Six Months Ended June
30,</P>
<P align=left>2011 2012 2011 2012</P>
<P align=left>Average number of vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(1)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">2.6 6.1 1.8 5.5</P>
<P align=left>Total voyage days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(2)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">245 552 326 1,005</P>
<P align=left>Total calendar days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(3)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">245 552 326 1,005</P>
<P align=left>Fleet utilization</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(4)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">100% 100% 100% 100%</P>
<P align=left>Time charter equivalent</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(5)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">$16,935 $15,310 $15,945 $15,583</P>
<P align=left>Vessel operating expenses (daily)</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(6)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">$8,600 $8,690 $12,239 $8,096</P>
<P align=left>(1) Average number of vessels is the number of vessels that
constituted our fleet for the relevant period, as measured by the</P>
<P align=left>sum of the number of days each vessel was a part of our fleet
during the period divided by the number of calendar days in</P>
<P align=left>that period.</P>
<P align=left>(2) Total voyage days for fleet are the total days the vessels
were in our possession for the relevant period net of off hire</P>
<P align=left>days.</P>
<P align=left>(3) Calendar days are the total number of days the vessels were in
our possession for the relevant period including off hire</P>
<P align=left>days.</P>
<P align=left>(4) Fleet utilization is the percentage of time that our vessels
were available for revenue generating voyage days, and is</P>
<P align=left>determined by dividing voyage days by fleet calendar days for the
relevant period.</P>
<P align=left>(5) Time charter equivalent, or TCE, is a measure of the average
daily revenue performance of a vessel on a per voyage</P>
<P align=left>basis. Our method of calculating TCE is consistent with industry
standards and is determined by dividing voyage revenues</P>
<P align=left>(net of voyage expenses) by voyage days for the relevant time
period. Voyage expenses primarily consist of port, canal and</P>
<P align=left>fuel costs that are unique to a particular voyage, which would
otherwise be paid by the charterer under a time charter</P>
<P align=left>contract, as well as commissions. TCE is a standard shipping
industry performance measure used primarily to compare</P>
<P align=left>period-to-period changes in a shipping company's performance
despite changes in the mix of charter types (i.e., spot charters,</P>
<P align=left>time charters and bareboat charters) under which the vessels may
be employed between the periods.</P>
<P align=left>(6) Daily vessel operating expenses, which includes crew costs,
provisions, deck and engine stores, lubricating oil, insurance,</P>
<P align=left>maintenance and repairs is calculated by dividing vessel operating
expenses by fleet calendar days for the relevant time</P>
<P align=left>period.</P></FONT></FONT><B><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>Drybulk </B></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">Three Months Ended
June 30, Six Months Ended June 30,</P>
<P align=left>2011 2012 2011 2012</P>
<P align=left>Voyage revenues $ 93,140 $ 62,487 $ 190,128 $ 139,508</P>
<P align=left>Voyage expenses (5,446) (3,865) (11,912) (8,508)</P>
<P align=left>Time charter equivalent revenues $ 87,694 $ 58,622 $ 178,216 $
131,000</P>
<P align=left>Total voyage days for fleet 3,136 3,200 6,404 6,476</P>
<P align=left>Time charter equivalent TCE $ 27,964 $ 18,319 $ 27,829 $
20,229</P></FONT></FONT><B><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>Tanker </B></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">Three Months Ended June 30, Six Months Ended June
30,</P>
<P align=left>2011 2012 2011 2012</P>
<P align=left>Voyage revenues $ 4,249 $ 10,161 $ 5,348 $ 17,637</P>
<P align=left>Voyage expenses (100) (1,710) (150) (1,976)</P>
<P align=left>Time charter equivalent revenues $ 4,149 $ 8,451 $ 5,198 $
15,661</P>
<P align=left>Total voyage days for fleet 245 552 326 1,005</P>
<P align=left>Time charter equivalent TCE $16,935 $ 15,310 $ 15,945 $
15,583</P></FONT></FONT><B><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>Drybulk </B></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">Three Months Ended
June 30, Six Months Ended June 30,</P>
<P align=left>2011 2012 2011 2012</P>
<P align=left>Average number of vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(1)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">35.0 35.4 35.9 35.7</P>
<P align=left>Total voyage days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(2)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">3,136 3,200 6,404 6,476</P>
<P align=left>Total calendar days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(3)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">3,188 3,218 6,503 6,503</P>
<P align=left>Fleet utilization</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(4)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">98.4% 99.4% 98.5% 99.6%</P>
<P align=left>Time charter equivalent</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(5)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">$27,964 $18, 319 $27,829 $20,229</P>
<P align=left>Vessel operating expenses (daily)</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(6)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">$6,435 $5,313 $6,107 $5,484</P>
<P align=left>7</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Dryships Inc.</P>
<P align=left>Financial Statements</P>
<P align=left>Unaudited Condensed Consolidated Statements of
Operations</P></B></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S. Dollars</P>
<P align=left>except for share and per share data) Three Months Ended June 30,
Six Months Ended June 30,</P>
<P align=left>2011 2012 2011 2012</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>REVENUES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Voyage revenues $ 97,389 $ 72,648 $ 195,476 $ 157,145</P>
<P align=left>Revenues from drilling contracts 126,629 263,491 235,955
426,490</P>
<P align=left>224,018 336,139 431,431 583,635</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>EXPENSES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Voyage expenses 5,546 5,575 12,062 10,484</P>
<P align=left>Vessel operating expenses 22,622 22,251 43,706 43,796</P>
<P align=left>Drilling rigs operating expenses 62,288 145,052 104,137
230,392</P>
<P align=left>Depreciation and amortization 65,106 84,079 121,021 166,034</P>
<P align=left>Vessel impairments and other, net 87,747 (525) 87,745 963</P>
<P align=left>General and administrative expenses 27,214 32,770 53,930
65,344</P>
<P align=left>Legal settlements and other - (7,425) -
(1,606)</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Operating income / (loss) </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(46,505) 54,362 8,830
68,228</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>OTHER INCOME / (EXPENSES):</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Interest and finance costs, net of interest income (33,293)
(54,170) (48,902) (106,347)</P>
<P align=left>Loss on interest rate swaps (35,920) (12,963) (39,775)
(21,714)</P>
<P align=left>Other, net 1,717 4,824 3,812 2,576</P>
<P align=left>Income taxes (3,817) (11,596) (9,778)
(21,628)</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total other expenses </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(71,313) (73,905)
(94,643) (147,113)</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Net loss </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(117,818) (19,543)
(85,813) (78,885)</P>
<P align=left>Net income/ (loss) attributable to Non</P>
<P align=left>controlling interests</P>
<P align=left>3,729 1,341 (2,511) 13,227</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Net loss attributable</P>
<P align=left>to Dryships Inc. </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">$ (114,089) $
(18,202) $ (88,324) $ (65,658)</P>
<P align=left>Loss per common share, basic and diluted $ (0.33) $ (0.05) $
(0.27) $ (0.17)</P>
<P align=left>Weighted average number of shares, basic and</P>
<P align=left>diluted 351,297,180 380,152,244 344,259,487
380,152,244</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>8</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Dryships Inc.</P>
<P align=left>Unaudited Condensed Consolidated Balance
Sheets</P></B></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S. Dollars) </I></FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">December 31,
2011 June 30, 2012</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>ASSETS</P>
<P align=left>CURRENT ASSETS:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Cash and cash equivalents $ 251,143 $ 366,292</P>
<P align=left>Restricted cash 72,765 67,344</P>
<P align=left>Other current assets 246,169 343,193</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total current assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">570,077
776,829</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>FIXED ASSETS, NET:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Advances for vessels and rigs under construction and acquisitions
1,027,889 972,570</P>
<P align=left>Vessels, net 1,956,270 2,063,115</P>
<P align=left>Drilling rigs, drillships, machinery and equipment, net 4,587,916
4,527,770</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total fixed assets, net </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">7,572,075
7,563,455</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>OTHER NON-CURRENT ASSETS:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Restricted cash 332,801 301,899</P>
<P align=left>Other non-current assets 146,736 152,103</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total non-current assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">479,537
454,002</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">8,621,689
8,794,286</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>LIABILITIES AND STOCKHOLDERS’ EQUITY</P>
<P align=left>CURRENT LIABILITIES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Current portion of long-term debt 429,149 499,823</P>
<P align=left>Other current liabilities 327,114
405,080</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total current liabilities </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">756,263
904,903</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>NON-CURRENT LIABILITIES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Long-term debt, net of current portion 3,812,686 3,694,951</P>
<P align=left>Other non-current liabilities 114,078
139,076</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total non-current liabilities </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">3,926,764
3,834,027</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>STOCKHOLDERS’ EQUITY:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total stockholders’ equity 3,938,662
4,055,356</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total liabilities and stockholders’ equity </B></FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">$ 8,621,689 $
8,794,286</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>9</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Adjusted EBITDA Reconciliation</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Adjusted EBITDA represents net income before interest, taxes,
depreciation and amortization, vessel</P>
<P align=left>impairments and gains or losses on interest rate swaps. Adjusted
EBITDA does not represent and</P>
<P align=left>should not be considered as an alternative to net income or cash
flow from operations, as determined</P>
<P align=left>by United States generally accepted accounting principles, or U.S.
GAAP, and our calculation of</P>
<P align=left>adjusted EBITDA may not be comparable to that reported by other
companies. Adjusted EBITDA is</P>
<P align=left>included herein because it is a basis upon which the Company
measures its operations and efficiency.</P>
<P align=left>Adjusted EBITDA is also used by our lenders as a measure of our
compliance with certain</P>
<P align=left>covenants contained in our loan agreements and because the Company
believes that it presents useful</P>
<P align=left>information to investors regarding a company's ability to service
and/or incur indebtedness.</P>
<P align=left>The following table reconciles net income to Adjusted
EBITDA:</P></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>(Dollars in thousands)</P></I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Three Months</P>
<P align=left>Ended June 30,</P>
<P align=left>2011</P>
<P align=left>Three Months</P>
<P align=left>Ended June 30,</P>
<P align=left>2012</P>
<P align=left>Six Months</P>
<P align=left>Ended June 30,</P>
<P align=left>2011</P>
<P align=left>Six Months</P>
<P align=left>Ended June 30,</P>
<P align=left>2012</P>
<P align=left>Net loss (114,089) (18,202) (88,324) (65,658)</P>
<P align=left>Add: Net interest expense 33,293 54,170 48,902 106,347</P>
<P align=left>Add: Depreciation and amortization 65,106 84,079 121,021
166,034</P>
<P align=left>Add: Impairment losses 112,104 - 112,104 -</P>
<P align=left>Add: Income taxes 3,817 11,596 9,778 21,628</P>
<P align=left>Add: Loss on interest rate swaps 35,920 12,963 39,775 21,714</P>
<P align=left>Adjusted EBITDA 136,151 144,606 243,256
250,065</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>10</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Conference Call and Webcast: August 17,
2012</P></B></FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>As announced, the Company’s management team will host a conference
call, on Friday, August 17,</P>
<P align=left>2012 at 8:00 a.m. Eastern Daylight Time to discuss the Company's
financial results.</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Conference Call Details</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Participants should dial into the call 10 minutes before the
scheduled time using the following</P>
<P align=left>numbers: 1(866) 819-7111 (from the US), 0(800) 953-0329 (from the
UK) or +(44) (0) 1452 542</P>
<P align=left>301 (from outside the US). Please quote "DryShips."</P>
<P align=left>A replay of the conference call will be available until August 24,
2012. The United States replay</P>
<P align=left>number is 1(866) 247- 4222; from the UK 0(800) 953-1533; the
standard international replay</P>
<P align=left>number is (+44) (0) 1452 55 00 00 and the access code required for
the replay is: 2133051#.</P>
<P align=left>A replay of the conference call will also be available on the
Company’s website at</P>
<P align=left>www.dryships.com under the Investor Relations
section.</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Slides and Audio Webcast</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>There will also be a simultaneous live webcast over the Internet,
through the DryShips Inc. website</P>
<P align=left>(www.dryships.com). Participants to the live webcast should
register on the website approximately 10</P>
<P align=left>minutes prior to the start of the
webcast.</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>About DryShips Inc.</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>DryShips Inc. is an owner of drybulk carriers and tankers that
operate worldwide. Through its majority</P>
<P align=left>owned subsidiary, Ocean Rig UDW Inc., DryShips owns and operates 9
offshore ultra deepwater</P>
<P align=left>drilling units, comprising of 2 ultra deepwater semisubmersible
drilling rigs and 7 ultra deepwater</P>
<P align=left>drillships, 3 of which remain to be delivered to Ocean Rig during
2013. DryShips owns a fleet of 46</P>
<P align=left>drybulk carriers (including newbuildings), comprising 11 Capesize,
28 Panamax, 2 Supramax and 5</P>
<P align=left>newbuilding Very Large Ore Carriers (VLOC) with a combined
deadweight tonnage of approximately</P>
<P align=left>5.1 million tons, and 12 tankers (including newbuildings),
comprising 6 Suezmax and 6 Aframax, with</P>
<P align=left>a combined deadweight tonnage of over 1.6 million tons.</P>
<P align=left>DryShips’ common stock is listed on the NASDAQ Global Select
Market where it trades under the</P>
<P align=left>symbol “DRYS.”</P>
<P align=left>Visit the Company’s website at
www.dryships.com</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P>11</P></FONT></FONT></DIV></BODY></HTML>
<HTML><HEAD><TITLE></TITLE>
<META content="text/html; charset=unicode" http-equiv=Content-Type>
<META name=GENERATOR content="MSHTML 8.00.6001.19258"></HEAD>
<BODY>
<DIV><B><FONT size=3 face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>August 16, 2012, </B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">Athens, Greece.
DryShips Inc. (NASDAQ: DRYS), or the Company, a global</P>
<P align=left>provider of marine transportation services for drybulk and
petroleum cargoes, and through its</P>
<P align=left>majority owned subsidiary, Ocean Rig UDW Inc., or Ocean Rig, of
off-shore deepwater drilling</P>
<P align=left>services, today announced its unaudited financial and operating
results for the second quarter ended</P>
<P align=left>June 30, 2012.</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Second Quarter 2012 Financial
Highlights</P></B></FONT></FONT><FONT lang=ZH-TW size=3
face=Wingdings-Regular><FONT lang=ZH-TW size=3 face=Wingdings-Regular>
<P align=left> </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">For the second quarter of 2012, the Company reported a
net loss of $18.2 million, or $0.05 basic</P>
<P align=left>and diluted loss per share.</P>
<P align=left>Included in the second quarter 2012 results are:</P>
<P align=left>- charges to our subsidiary, Ocean Rig, relating to the 10 year
class survey costs of $3.0</P>
<P align=left>million for the Eirik Raude, or $0.01 per share</P>
<P align=left>- losses incurred on our interest rate swaps totaling $13.0
million, or $0.03 per share</P></FONT></FONT><FONT lang=ZH-TW size=3
face=Wingdings-Regular><FONT lang=ZH-TW size=3 face=Wingdings-Regular>
<P align=left> </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">The Company reported Adjusted EBITDA of $144.6 million
for the second quarter of 2012 as</P>
<P align=left>compared to $136.2 million for the second quarter of
2011.</FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">(</FONT></FONT><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">1</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1
face="Times New Roman">)</P></FONT></FONT><B><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Recent Events</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>- Ocean Rig signed Letters of Intent </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(</FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">2</FONT></FONT><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">) </FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">with three major oil
companies for three drillships for an</P>
<P align=left>additional backlog of $2.2 billion over three
years.</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>- </FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">On August 7, 2012, Ocean Rig entered into an amortizing
interest rate swap agreement for an</P>
<P align=left>initial notional amount of $450 million maturing in July 2017.
This agreement was entered</P>
<P align=left>into to hedge the Company’s exposure to interest rate fluctuations
by fixing the interest rate at</P>
<P align=left>1.0425% from July 2013 until July 2017.</P>
<P align=left>- On July 24, 2012, the Company signed a term sheet with ABN AMRO,
Korea Development</P>
<P align=left>Bank and Korea Trade Insurance Corporation (“KSURE”) for a $107.7
million senior secured</P>
<P align=left>term loan facility to partially finance our tankers, Alicante,
Mareta and Bordeira. The term of</P>
<P align=left>the facility is 6 years and the repayment profile is 12 years. The
facility agent will be ABN</P>
<P align=left>AMRO. This facility is subject to definitive documentation which
we expect to complete in</P>
<P align=left>the third quarter of 2012.</P>
<P align=left>- On July 19, 2012, the Company was notified by Norddeutsche
Landesbank (“NordLB”) that a</P>
<P align=left>waiver request has been formally granted under our $126.4 million
term loan facility dated</P>
<P align=left>July 23, 2008, as amended. Under the main terms of the waiver, the
Company agrees to make</P>
<P align=left>a prepayment to the lender in the amount of $9.1 million (which
amount is currently in a cash</P></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>(1) </FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">Adjusted EBITDA is a non-GAAP measure, please see later
in this press release for a reconciliation to net income</FONT></FONT><FONT
size=2 face=Calibri><FONT size=2 face=Calibri>.</P></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>(2) </FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">Subject to certain conditions</P>
<P align=left>2</P></FONT></FONT><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>collateral account pledged to the lender) in return for the
relaxation of VMC requirements</P>
<P align=left>going forward. This waiver is subject to definitive documentation
which the Company expects</P>
<P align=left>to complete in the third quarter of 2012.</P>
<P align=left>- In July 2012, Ocean Rig formally commenced syndication of a
$1.35 billion senior secured</P>
<P align=left>term loan facility to partially finance our drillship newbulding
hulls 1979, 2013 and 2032.</P>
<P align=left>This facility will be led by DNB and Nordea and is expected to
have both a commercial</P>
<P align=left>tranche and an export credit agency (ECA) tranche. Ocean Rig has
received conditional</P>
<P align=left>commitments for the commercial tranche, and is expecting to
receive commitments from</P>
<P align=left>ECAs in the third quarter of 2012.</P>
<P align=left>George Economou, Chairman and Chief Executive Officer of the
Company commented:</P>
<P align=left>"The bulk shipping market is in a tough spot facing multiple
challenges. In the drybulk and tanker</P>
<P align=left>segments, spot charter rates continue to hover at historic lows
and asset values have dropped</P>
<P align=left>precipitously in the last two years, not to mention from the highs
of 2007/2008. Bunker prices have</P>
<P align=left>dropped somewhat from the record highs seen earlier this year but
remain at high levels. The time</P>
<P align=left>charter market lacks liquidity and the rates anyway are very low,
well below breakeven rates. And to</P>
<P align=left>compound all of this there is a severe lack of liquidity from the
traditional lenders as they contract</P>
<P align=left>balance sheets to meet Basel III requirements or due to complete
exits from the sector. We still have</P>
<P align=left>contract coverage of 44% on the drybulk fleet for the remainder of
2012, however, unless the freight</P>
<P align=left>market recovers the shipping segment will remain a drag on our
results. Additionally we also have</P>
<P align=left>significant capital expenditures to finance our newbuilding
program, which is something we are proactively</P>
<P align=left>managing in this challenging environment.</P>
<P align=left>“Having said that, we remain defensively positioned to weather the
storm with a relatively healthy</P>
<P align=left>cash position and our holding in Ocean Rig. We are very excited
about the prospects for Ocean Rig as</P>
<P align=left>we recently signed letters of intent with three major oil
companies for three of our drillships,</P>
<P align=left>including two of our newbuildings, for an additional backlog of
$2.2 billion over three years.</P>
<P align=left>Assuming these contracts materialize, our total backlog will
nearly double from $2.6 billion to $4.8</P>
<P align=left>billion over three years and will provide Ocean Rig with
substantial cash flow visibility and growth.</P>
<P align=left>Given strong industry fundamentals and the fact that there are
very few ultra deepwater units</P>
<P align=left>available in 2013 we expect to further increase our already
substantial backlog by entering into long</P>
<P align=left>term contracts for our two remaining units available in 2013. We
continue to build on the Ocean Rig</P>
<P align=left>story and have positioned the company to build further on this
strong platform to become the</P>
<P align=left>preferred contractor in the ultra deepwater sector. The holding in
Ocean Rig provides us the</P>
<P align=left>flexibility to navigate through the tough shipping environment and
weather the storm."</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>3</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Financial Review: 2012 Second Quarter</P></B></FONT></FONT><FONT
size=3 face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>The Company recorded a net loss of $18.2 million, or $0.05 basic
and diluted loss per share, for the</P>
<P align=left>three-month period ended June 30, 2012, as compared to a net loss
of $114.1 million, or $0.33 basic</P>
<P align=left>and diluted loss per share, for the three-month period ended June
30, 2011. Adjusted EBITDA was</P>
<P align=left>$144.6 million for the second quarter of 2012 as compared to
$136.2 million for the same period in</P>
<P align=left>2011.</P>
<P align=left>For the drybulk carrier segment, net voyage revenues (voyage
revenues minus voyage expenses)</P>
<P align=left>amounted to $58.6 million for the three-month period ended June
30, 2012, as compared to $87.7</P>
<P align=left>million for the three-month period ended June 30, 2011. For the
offshore drilling segment, revenues</P>
<P align=left>from drilling contracts increased by $136.9 million to $263.5
million for the three-month period</P>
<P align=left>ended June 30, 2012 as compared to $126.6 million for the same
period in 2011. For the tanker</P>
<P align=left>segment, net voyage revenues amounted to $8.5 million for the
three-month period ended June 30,</P>
<P align=left>2012 as compared to $4.1 million for the same period in 2011.</P>
<P align=left>Total vessels’, drilling rigs’ and drillships’ operating expenses
and total depreciation and</P>
<P align=left>amortization increased to $167.3 million and $84.1 million,
respectively, for the three-month period</P>
<P align=left>ended June 30, 2012, from $84.9 million and $65.1 million,
respectively, for the three-month period</P>
<P align=left>ended June 30, 2011. Total general and administrative expenses
increased to $32.8 million in the</P>
<P align=left>second quarter of 2012 from $27.2 million during the comparative
period in 2011.</P>
<P align=left>Interest and finance costs, net of interest income, amounted to
$54.2 million for the three-month</P>
<P align=left>period ended June 30, 2012, compared to $33.3 million for the
three-month period ended June 30,</P>
<P align=left>2011.</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>4</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Fleet List</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>The table below describes our fleet profile as of August 16,
2012:</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Year Gross rate Redelivery</P>
<P align=left>Built DWT Type Per day Earliest Latest</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Drybulk fleet</P>
<P align=left>Capesize:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Mystic 2008 170,040 Capesize $52,310 Aug-18 Dec-18</P>
<P align=left>Robusto 2006 173,949 Capesize $26,000 </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Aug-14
Dec-14</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Cohiba 2006 174,234 Capesize $26,250 </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Oct-14
Feb-15</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Montecristo 2005 180,263 Capesize $23,500 </FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">May-14
Oct-14</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Flecha 2004 170,012 Capesize $55,000 Jul-18 Nov-18</P>
<P align=left>Manasota 2004 171,061 Capesize $30,000 Jan-18 Aug-18</P>
<P align=left>Partagas 2004 173,880 Capesize $10,000 </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Jun-13
Aug-13</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Alameda 2001 170,662 Capesize $27,500 Nov-15 Jan-16</P>
<P align=left>Capri 2001 172,579 Capesize $12,500 Jan-13
Apr-13</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Panamax:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Raraka 2012 76,037 Panamax $13,150 Feb-13 Apr-13</P>
<P align=left>Woolloomooloo 2012 76,064 Panamax $13,150 Jan-13 Mar-13</P>
<P align=left>Amalfi 2009 75,206 Panamax $39,750 Aug- 13 Oct- 13</P>
<P align=left>Rapallo 2009 75,123 Panamax Spot N/A N/A</P>
<P align=left>Catalina 2005 74,432 Panamax $40,000 Jun-13 Aug-13</P>
<P align=left>Majorca 2005 74,477 Panamax Spot N/A N/A</P>
<P align=left>Ligari 2004 75,583 Panamax Spot N/A N/A</P>
<P align=left>Saldanha 2004 75,707 Panamax Spot N/A N/A</P>
<P align=left>Sorrento 2004 76,633 Panamax $24,500 Aug-21 Dec-21</P>
<P align=left>Mendocino 2002 76,623 Panamax Spot N/A N/A</P>
<P align=left>Bargara 2002 74,832 Panamax Spot N/A N/A</P>
<P align=left>Oregon 2002 74,204 Panamax Spot N/A N/A</P>
<P align=left>Ecola 2001 73,931 Panamax Spot N/A N/A</P>
<P align=left>Samatan 2001 74,823 Panamax Spot N/A N/A</P>
<P align=left>Sonoma 2001 74,786 Panamax Spot N/A N/A</P>
<P align=left>Capitola 2001 74,816 Panamax Spot N/A N/A</P>
<P align=left>Levanto 2001 73,925 Panamax Spot N/A N/A</P>
<P align=left>Maganari 2001 75,941 Panamax Spot N/A N/A</P>
<P align=left>Coronado 2000 75,706 Panamax Spot N/A N/A</P>
<P align=left>Marbella 2000 72,561 Panamax Spot N/A N/A</P>
<P align=left>Redondo 2000 74,716 Panamax Spot N/A N/A</P>
<P align=left>Topeka 2000 74,716 Panamax $12,250 </FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">Dec-12
Feb-13</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Ocean Crystal 1999 73,688 Panamax Spot N/A N/A</P>
<P align=left>Helena 1999 73,744 Panamax Spot N/A N/A</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Supramax:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Byron 2003 51,118 Supramax Spot N/A N/A</P>
<P align=left>Galveston 2002 51,201 Supramax Spot N/A N/A</P></FONT></FONT><FONT
size=2 face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>5</P></FONT></FONT><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Year Gross rate Redelivery</P>
<P align=left>Built DWT Type Per day Earliest Latest</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Newbuildings</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Newbuilding Ice –class Panamax 1 2014 75,900 Panamax Spot N/A
N/A</P>
<P align=left>Newbuilding Ice –class Panamax 2 2014 75,900 Panamax Spot N/A
N/A</P>
<P align=left>Newbuilding Ice –class Panamax 3 2014 75,900 Panamax Spot N/A
N/A</P>
<P align=left>Newbuilding Ice –class Panamax 4 2014 75,900 Panamax Spot N/A
N/A</P>
<P align=left>Newbuilding VLOC #4 2013 206,000 Capesize Spot N/A N/A</P>
<P align=left>Newbuilding VLOC #5 2013 206,000 Capesize Spot N/A N/A</P>
<P align=left>Newbuilding VLOC #3 2013 206,000 Capesize $21,500 Jan- 20
Jan-27</P>
<P align=left>Newbuilding Capesize 1 2012 176,000 Capesize Spot N/A N/A</P>
<P align=left>Newbuilding Capesize 2 2012 176,000 Capesize Spot N/A N/A</P>
<P align=left>Newbuilding VLOC #1 2012 206,000 Capesize $25,000 June-15
June-20</P>
<P align=left>Newbuilding VLOC #2 2012 206,000 Capesize $23,000 Oct- 17
Oct-22</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Tanker fleet</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Petalidi 2012 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Calida 2012 115,200 Aframax Spot N/A N/A</P>
<P align=left>Lipari 2012 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Vilamoura 2011 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Saga 2011 115,200 Aframax Spot N/A N/A</P>
<P align=left>Daytona 2011 115,200 Aframax Spot N/A N/A</P>
<P align=left>Belmar 2011 115,200 Aframax Spot N/A N/A</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Newbuildings</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Blanca 2013 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Bordeira 2013 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Esperona 2013 158,300 Suezmax Spot N/A N/A</P>
<P align=left>Alicante 2012 115,200 Aframax Spot N/A N/A</P>
<P align=left>Mareta 2012 115,200 Aframax Spot N/A N/A</P></FONT></FONT><B><FONT
size=2 face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>Drilling Rigs/Drillships:</P>
<P align=left>Unit Year built Redelivery Operating area Backlog ($m)
</FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">(1)(2)</P></B></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>Leiv Eiriksson 2001 Q4 – 12 Falkland Islands $78</P>
<P align=left>Leiv Eiriksson 2001 Q1 – 16 North Sea $653</P>
<P align=left>Eirik Raude 2002 Q3 – 12 Equatorial Guinea $49</P>
<P align=left>Eirik Raude 2002 Q1- 13 West Africa $75</P>
<P align=left>Ocean Rig Corcovado 2011 Q2 – 15 Brazil $483</P>
<P align=left>Ocean Rig Olympia 2011 Q3 – 12 Ghana $4</P>
<P align=left>Ocean Rig Olympia 2011 Q3- 15 Angola $652</P>
<P align=left>Ocean Rig Poseidon 2011 Q2 – 13 Tanzania $162</P>
<P align=left>Ocean Rig Mykonos 2011 Q1 – 15 Brazil
$452</P></FONT></FONT><B><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>Total </B></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">$2,608</P></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>(1) Backlog as of June 30, 2012</P>
<P align=left>(2) Does not include additional backlog of $2.2 billion over three
years resulting from conditional LOIs</P></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>6</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Drybulk Carrier and Tanker Segment Summary Operating Data
(unaudited)</P></B></FONT></FONT><I><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>(Dollars in thousands, except average daily
results)</P></I></FONT></FONT><B><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P align=left>Tanker </B></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">Three Months Ended June 30, Six Months Ended June
30,</P>
<P align=left>2011 2012 2011 2012</P>
<P align=left>Average number of vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(1)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">2.6 6.1 1.8 5.5</P>
<P align=left>Total voyage days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(2)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">245 552 326 1,005</P>
<P align=left>Total calendar days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(3)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">245 552 326 1,005</P>
<P align=left>Fleet utilization</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(4)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">100% 100% 100% 100%</P>
<P align=left>Time charter equivalent</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(5)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">$16,935 $15,310 $15,945 $15,583</P>
<P align=left>Vessel operating expenses (daily)</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(6)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">$8,600 $8,690 $12,239 $8,096</P>
<P align=left>(1) Average number of vessels is the number of vessels that
constituted our fleet for the relevant period, as measured by the</P>
<P align=left>sum of the number of days each vessel was a part of our fleet
during the period divided by the number of calendar days in</P>
<P align=left>that period.</P>
<P align=left>(2) Total voyage days for fleet are the total days the vessels
were in our possession for the relevant period net of off hire</P>
<P align=left>days.</P>
<P align=left>(3) Calendar days are the total number of days the vessels were in
our possession for the relevant period including off hire</P>
<P align=left>days.</P>
<P align=left>(4) Fleet utilization is the percentage of time that our vessels
were available for revenue generating voyage days, and is</P>
<P align=left>determined by dividing voyage days by fleet calendar days for the
relevant period.</P>
<P align=left>(5) Time charter equivalent, or TCE, is a measure of the average
daily revenue performance of a vessel on a per voyage</P>
<P align=left>basis. Our method of calculating TCE is consistent with industry
standards and is determined by dividing voyage revenues</P>
<P align=left>(net of voyage expenses) by voyage days for the relevant time
period. Voyage expenses primarily consist of port, canal and</P>
<P align=left>fuel costs that are unique to a particular voyage, which would
otherwise be paid by the charterer under a time charter</P>
<P align=left>contract, as well as commissions. TCE is a standard shipping
industry performance measure used primarily to compare</P>
<P align=left>period-to-period changes in a shipping company's performance
despite changes in the mix of charter types (i.e., spot charters,</P>
<P align=left>time charters and bareboat charters) under which the vessels may
be employed between the periods.</P>
<P align=left>(6) Daily vessel operating expenses, which includes crew costs,
provisions, deck and engine stores, lubricating oil, insurance,</P>
<P align=left>maintenance and repairs is calculated by dividing vessel operating
expenses by fleet calendar days for the relevant time</P>
<P align=left>period.</P></FONT></FONT><B><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">
<P align=left>Drybulk </B></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">Three Months Ended
June 30, Six Months Ended June 30,</P>
<P align=left>2011 2012 2011 2012</P>
<P align=left>Voyage revenues $ 93,140 $ 62,487 $ 190,128 $ 139,508</P>
<P align=left>Voyage expenses (5,446) (3,865) (11,912) (8,508)</P>
<P align=left>Time charter equivalent revenues $ 87,694 $ 58,622 $ 178,216 $
131,000</P>
<P align=left>Total voyage days for fleet 3,136 3,200 6,404 6,476</P>
<P align=left>Time charter equivalent TCE $ 27,964 $ 18,319 $ 27,829 $
20,229</P></FONT></FONT><B><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>Tanker </B></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">Three Months Ended June 30, Six Months Ended June
30,</P>
<P align=left>2011 2012 2011 2012</P>
<P align=left>Voyage revenues $ 4,249 $ 10,161 $ 5,348 $ 17,637</P>
<P align=left>Voyage expenses (100) (1,710) (150) (1,976)</P>
<P align=left>Time charter equivalent revenues $ 4,149 $ 8,451 $ 5,198 $
15,661</P>
<P align=left>Total voyage days for fleet 245 552 326 1,005</P>
<P align=left>Time charter equivalent TCE $16,935 $ 15,310 $ 15,945 $
15,583</P></FONT></FONT><B><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>Drybulk </B></FONT></FONT><FONT size=2
face="Times New Roman"><FONT size=2 face="Times New Roman">Three Months Ended
June 30, Six Months Ended June 30,</P>
<P align=left>2011 2012 2011 2012</P>
<P align=left>Average number of vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(1)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">35.0 35.4 35.9 35.7</P>
<P align=left>Total voyage days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(2)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">3,136 3,200 6,404 6,476</P>
<P align=left>Total calendar days for vessels</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(3)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">3,188 3,218 6,503 6,503</P>
<P align=left>Fleet utilization</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(4)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">98.4% 99.4% 98.5% 99.6%</P>
<P align=left>Time charter equivalent</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(5)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">$27,964 $18, 319 $27,829 $20,229</P>
<P align=left>Vessel operating expenses (daily)</FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(6)
</FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">$6,435 $5,313 $6,107 $5,484</P>
<P align=left>7</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Dryships Inc.</P>
<P align=left>Financial Statements</P>
<P align=left>Unaudited Condensed Consolidated Statements of
Operations</P></B></FONT></FONT><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S. Dollars</P>
<P align=left>except for share and per share data) Three Months Ended June 30,
Six Months Ended June 30,</P>
<P align=left>2011 2012 2011 2012</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>REVENUES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Voyage revenues $ 97,389 $ 72,648 $ 195,476 $ 157,145</P>
<P align=left>Revenues from drilling contracts 126,629 263,491 235,955
426,490</P>
<P align=left>224,018 336,139 431,431 583,635</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>EXPENSES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Voyage expenses 5,546 5,575 12,062 10,484</P>
<P align=left>Vessel operating expenses 22,622 22,251 43,706 43,796</P>
<P align=left>Drilling rigs operating expenses 62,288 145,052 104,137
230,392</P>
<P align=left>Depreciation and amortization 65,106 84,079 121,021 166,034</P>
<P align=left>Vessel impairments and other, net 87,747 (525) 87,745 963</P>
<P align=left>General and administrative expenses 27,214 32,770 53,930
65,344</P>
<P align=left>Legal settlements and other - (7,425) -
(1,606)</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Operating income / (loss) </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(46,505) 54,362 8,830
68,228</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>OTHER INCOME / (EXPENSES):</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Interest and finance costs, net of interest income (33,293)
(54,170) (48,902) (106,347)</P>
<P align=left>Loss on interest rate swaps (35,920) (12,963) (39,775)
(21,714)</P>
<P align=left>Other, net 1,717 4,824 3,812 2,576</P>
<P align=left>Income taxes (3,817) (11,596) (9,778)
(21,628)</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total other expenses </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(71,313) (73,905)
(94,643) (147,113)</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>Net loss </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">(117,818) (19,543)
(85,813) (78,885)</P>
<P align=left>Net income/ (loss) attributable to Non</P>
<P align=left>controlling interests</P>
<P align=left>3,729 1,341 (2,511) 13,227</P></FONT></FONT><B><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Net loss attributable</P>
<P align=left>to Dryships Inc. </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">$ (114,089) $
(18,202) $ (88,324) $ (65,658)</P>
<P align=left>Loss per common share, basic and diluted $ (0.33) $ (0.05) $
(0.27) $ (0.17)</P>
<P align=left>Weighted average number of shares, basic and</P>
<P align=left>diluted 351,297,180 380,152,244 344,259,487
380,152,244</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>8</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Dryships Inc.</P>
<P align=left>Unaudited Condensed Consolidated Balance
Sheets</P></B></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>(Expressed in Thousands of U.S. Dollars) </I></FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">December 31,
2011 June 30, 2012</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT
size=1 face="Times New Roman">
<P align=left>ASSETS</P>
<P align=left>CURRENT ASSETS:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Cash and cash equivalents $ 251,143 $ 366,292</P>
<P align=left>Restricted cash 72,765 67,344</P>
<P align=left>Other current assets 246,169 343,193</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total current assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">570,077
776,829</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>FIXED ASSETS, NET:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Advances for vessels and rigs under construction and acquisitions
1,027,889 972,570</P>
<P align=left>Vessels, net 1,956,270 2,063,115</P>
<P align=left>Drilling rigs, drillships, machinery and equipment, net 4,587,916
4,527,770</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total fixed assets, net </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">7,572,075
7,563,455</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>OTHER NON-CURRENT ASSETS:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Restricted cash 332,801 301,899</P>
<P align=left>Other non-current assets 146,736 152,103</P></FONT></FONT><B><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total non-current assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">479,537
454,002</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total assets </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">8,621,689
8,794,286</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>LIABILITIES AND STOCKHOLDERS’ EQUITY</P>
<P align=left>CURRENT LIABILITIES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Current portion of long-term debt 429,149 499,823</P>
<P align=left>Other current liabilities 327,114
405,080</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total current liabilities </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">756,263
904,903</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>NON-CURRENT LIABILITIES:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Long-term debt, net of current portion 3,812,686 3,694,951</P>
<P align=left>Other non-current liabilities 114,078
139,076</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total non-current liabilities </B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">3,926,764
3,834,027</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>STOCKHOLDERS’ EQUITY:</P></B></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Total stockholders’ equity 3,938,662
4,055,356</P></FONT></FONT><B><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>Total liabilities and stockholders’ equity </B></FONT></FONT><FONT
size=1 face="Times New Roman"><FONT size=1 face="Times New Roman">$ 8,621,689 $
8,794,286</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>9</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Adjusted EBITDA Reconciliation</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Adjusted EBITDA represents net income before interest, taxes,
depreciation and amortization, vessel</P>
<P align=left>impairments and gains or losses on interest rate swaps. Adjusted
EBITDA does not represent and</P>
<P align=left>should not be considered as an alternative to net income or cash
flow from operations, as determined</P>
<P align=left>by United States generally accepted accounting principles, or U.S.
GAAP, and our calculation of</P>
<P align=left>adjusted EBITDA may not be comparable to that reported by other
companies. Adjusted EBITDA is</P>
<P align=left>included herein because it is a basis upon which the Company
measures its operations and efficiency.</P>
<P align=left>Adjusted EBITDA is also used by our lenders as a measure of our
compliance with certain</P>
<P align=left>covenants contained in our loan agreements and because the Company
believes that it presents useful</P>
<P align=left>information to investors regarding a company's ability to service
and/or incur indebtedness.</P>
<P align=left>The following table reconciles net income to Adjusted
EBITDA:</P></FONT></FONT><I><FONT size=1 face="Times New Roman"><FONT size=1
face="Times New Roman">
<P align=left>(Dollars in thousands)</P></I></FONT></FONT><FONT size=1
face="Times New Roman"><FONT size=1 face="Times New Roman">
<P align=left>Three Months</P>
<P align=left>Ended June 30,</P>
<P align=left>2011</P>
<P align=left>Three Months</P>
<P align=left>Ended June 30,</P>
<P align=left>2012</P>
<P align=left>Six Months</P>
<P align=left>Ended June 30,</P>
<P align=left>2011</P>
<P align=left>Six Months</P>
<P align=left>Ended June 30,</P>
<P align=left>2012</P>
<P align=left>Net loss (114,089) (18,202) (88,324) (65,658)</P>
<P align=left>Add: Net interest expense 33,293 54,170 48,902 106,347</P>
<P align=left>Add: Depreciation and amortization 65,106 84,079 121,021
166,034</P>
<P align=left>Add: Impairment losses 112,104 - 112,104 -</P>
<P align=left>Add: Income taxes 3,817 11,596 9,778 21,628</P>
<P align=left>Add: Loss on interest rate swaps 35,920 12,963 39,775 21,714</P>
<P align=left>Adjusted EBITDA 136,151 144,606 243,256
250,065</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT size=2
face="Times New Roman">
<P align=left>10</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Conference Call and Webcast: August 17,
2012</P></B></FONT></FONT><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>As announced, the Company’s management team will host a conference
call, on Friday, August 17,</P>
<P align=left>2012 at 8:00 a.m. Eastern Daylight Time to discuss the Company's
financial results.</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT
size=3 face="Times New Roman">
<P align=left>Conference Call Details</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>Participants should dial into the call 10 minutes before the
scheduled time using the following</P>
<P align=left>numbers: 1(866) 819-7111 (from the US), 0(800) 953-0329 (from the
UK) or +(44) (0) 1452 542</P>
<P align=left>301 (from outside the US). Please quote "DryShips."</P>
<P align=left>A replay of the conference call will be available until August 24,
2012. The United States replay</P>
<P align=left>number is 1(866) 247- 4222; from the UK 0(800) 953-1533; the
standard international replay</P>
<P align=left>number is (+44) (0) 1452 55 00 00 and the access code required for
the replay is: 2133051#.</P>
<P align=left>A replay of the conference call will also be available on the
Company’s website at</P>
<P align=left>www.dryships.com under the Investor Relations
section.</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>Slides and Audio Webcast</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>There will also be a simultaneous live webcast over the Internet,
through the DryShips Inc. website</P>
<P align=left>(www.dryships.com). Participants to the live webcast should
register on the website approximately 10</P>
<P align=left>minutes prior to the start of the
webcast.</P></FONT></FONT><B><FONT size=3 face="Times New Roman"><FONT size=3
face="Times New Roman">
<P align=left>About DryShips Inc.</P></B></FONT></FONT><FONT size=3
face="Times New Roman"><FONT size=3 face="Times New Roman">
<P align=left>DryShips Inc. is an owner of drybulk carriers and tankers that
operate worldwide. Through its majority</P>
<P align=left>owned subsidiary, Ocean Rig UDW Inc., DryShips owns and operates 9
offshore ultra deepwater</P>
<P align=left>drilling units, comprising of 2 ultra deepwater semisubmersible
drilling rigs and 7 ultra deepwater</P>
<P align=left>drillships, 3 of which remain to be delivered to Ocean Rig during
2013. DryShips owns a fleet of 46</P>
<P align=left>drybulk carriers (including newbuildings), comprising 11 Capesize,
28 Panamax, 2 Supramax and 5</P>
<P align=left>newbuilding Very Large Ore Carriers (VLOC) with a combined
deadweight tonnage of approximately</P>
<P align=left>5.1 million tons, and 12 tankers (including newbuildings),
comprising 6 Suezmax and 6 Aframax, with</P>
<P align=left>a combined deadweight tonnage of over 1.6 million tons.</P>
<P align=left>DryShips’ common stock is listed on the NASDAQ Global Select
Market where it trades under the</P>
<P align=left>symbol “DRYS.”</P>
<P align=left>Visit the Company’s website at
www.dryships.com</P></FONT></FONT><FONT size=2 face="Times New Roman"><FONT
size=2 face="Times New Roman">
<P>11</P></FONT></FONT></DIV></BODY></HTML>